๐Ÿ“‹ Property Details
LTV: 80.0% ยท Loan: $280,000
Include: mortgage P&I, property tax, insurance, HOA, repairs
IRS depreciates the building portion only (not land) over 27.5 years
๐Ÿ“Š Your Returns
Monthly Cash Flow
After all expenses & vacancy
$0
Annual Cash Flow
Total yearly net income
$0
Cash-on-Cash Return
Annual cash flow รท down payment
0.00%
Cap Rate
NOI รท purchase price
0.00%
Annual Depreciation Deduction
IRS 27.5-yr building depreciation
$0
Annual Tax Savings
Depreciation ร— your tax bracket
$0
True After-Tax Annual Return
(Cash flow + tax savings) รท down payment
0.00%
Deal Snapshot
๐Ÿ“‰

Depreciation Deduction

The IRS lets you depreciate the building (not land) over 27.5 years. On a $350K property with 80% building value, that's ~$10,182/yr in paper deductions โ€” reducing taxable income even when cash-flow positive. This is the #1 tax advantage of real estate.

IRS Pub 527 ยท Schedule E ยท Form 4562
โšก

Bonus Depreciation (Section 179)

Qualifying assets (appliances, certain improvements) may be eligible for 100% bonus depreciation in year one. Combined with a cost segregation study, this can create massive first-year deductions and shelter significant rental income โ€” even offsetting W-2 income for REPs.

IRC ยง168(k) ยท IRC ยง179 ยท Form 4562
๐Ÿ’Ž

Cost Segregation Study

Reclassify building components into 5, 7, or 15-year depreciation schedules instead of 27.5 years. A cost seg study on a $350K property can unlock $30Kโ€“$80K in first-year deductions. Especially powerful when combined with bonus depreciation.

IRS Rev. Proc. 87-56 ยท Form 4562
๐Ÿ”ง

Repairs & Maintenance

100% of ordinary & necessary repair costs deductible in the year incurred โ€” plumbing, painting, appliance fixes, landscaping. Capital improvements must be depreciated over time. The "routine maintenance safe harbor" lets you deduct recurring maintenance immediately.

IRS Reg. 1.162-4 ยท Schedule E Line 14
๐Ÿฆ

Mortgage Interest

All mortgage interest on rental property is fully deductible โ€” no $750K cap that limits personal home deductions. On a $280K loan at 7%, that's ~$19,600 in year-one interest deductions. Points paid at origination may also be deductible.

IRS Pub 936 ยท Schedule E Line 12
๐Ÿ›๏ธ

Property Taxes & Insurance

Fully deductible for rental property โ€” no SALT $10K cap that applies to personal homes. Includes property taxes, landlord liability insurance, umbrella policies, and flood/earthquake insurance relevant to the rental.

IRS Pub 527 ยท Schedule E Lines 9 & 11
โœˆ๏ธ

Travel & Vehicle Expenses

Miles driven to your rental property, to collect rent, or to meet contractors are deductible. IRS standard mileage rate: 67ยข/mile (2024). Out-of-town travel for your rental may qualify too. Keep a mileage log โ€” it's an audit essential.

IRS Pub 463 ยท Schedule E Line 6
๐Ÿ‘”

Professional & Management Fees

Property management fees (8โ€“12%), CPA fees, attorney fees, real estate coaching, and consulting fees directly related to your rental are fully deductible. Even your Agileblast consultation fee qualifies under IRS rules.

IRS Pub 527 ยท Schedule E Lines 10, 11
๐Ÿ”„

1031 Exchange

Sell a rental and defer ALL capital gains taxes indefinitely by rolling proceeds into a like-kind property within 180 days. Exchange repeatedly until you pass properties to heirs โ€” who inherit a stepped-up basis, potentially eliminating gains forever.

IRC Section 1031 ยท Form 8824
โš–๏ธ

Passive Loss Rules & REP Status

Rental losses are generally passive and offset only passive income โ€” UNLESS your AGI < $100K ($25K exception) or you qualify as a Real Estate Professional (750+ hrs/year, majority of working time). REP status allows unlimited deductions against ordinary income.

IRC ยง469 ยท IRS Pub 925 ยท Form 8582
๐Ÿ 

Qualified Business Income (QBI)

If your rental activity rises to the level of a trade or business, you may deduct up to 20% of net rental income under the QBI deduction โ€” reducing your effective tax rate significantly. A safe harbor election (250+ hrs/year) helps establish this status.

IRC ยง199A ยท IRS Notice 2019-07 ยท Form 8995
๐Ÿ“Š

Short-Term Rental Loophole

If average guest stay is 7 days or fewer, the rental is treated as a business (not passive) โ€” allowing losses to offset ordinary income without REP status, regardless of AGI. This is one of the most powerful Airbnb tax strategies available today.

IRC ยง469(c)(7) ยท IRS Pub 527 ยท Schedule C or E
โš  This calculator and tax guide are for educational purposes only and do not constitute financial, legal, or tax advice.
Individual results vary. Consult a licensed CPA or tax professional before making investment decisions.

๐Ÿก Ready to Maximize Your Rental Returns?

Coach Iti (CPA) can help you implement these strategies, analyze specific properties, and build a real estate portfolio that works for your family.

๐Ÿ“ž Book a Free Consultation